Skip to content
OAR SANDBOX — Simulated capital. No real assets. No wallet, blockchain, or RPC connection.
Open Alpha Reserve — Sandbox

Room — BASE-001 ($1M Diagnostic)

Sandbox persona
Sandbox capability — not production authentication.

Room · Capital

Capital structure

Active Participated Capital, the Participant Liquidity Reserve, deployed capital, and the Operator's first-loss bond.

Capital

MetricValueProvenance
APC (Active Participated Capital)$1,000,000.00Validated model reference · Derived
PLR (Participant Liquidity Reserve)$250,488.28Validated model reference · Derived
PLR / APC25.05%Validated model reference · Derived
Deployed capital (SDC)$749,511.72Validated model reference · Derived
Deployed / APC74.95%Validated model reference · Business input

Operator bond

Operator First-Loss Capital — subordinated to Participant claims.

MetricValueProvenance
Gross OFLC$1,021,118.16Validated model reference · Derived
Gross OFLC / APC1.0211×Validated model reference · Derived
Effective EOFC (post-haircut)$816,894.53Validated model reference · Derived
Collateral haircut20.0%Validated model reference · Policy (unratified)
Owned collateral fraction30.0%Validated model reference · Business input
Financed collateral fraction70.0%Validated model reference · Business input
Owned gross collateral$306,335.45Validated model reference · Derived
Financed gross collateral$714,782.71Validated model reference · Derived
Operator economic capital$306,335.45Validated model reference · Derived

Operator revenue & cost

Only supplied revenue and cost components are totaled — unset components are excluded, not zeroed.

MetricValueProvenance
Management fee revenue$25,000.00Validated model reference · Derived
Performance fee revenueNOT SUPPLIEDValidated model reference · Unset
Gross revenue$25,000.00Validated model reference · Derived
Net collateral carry cost$64,330.44Validated model reference · Derived
Operating costsNOT SUPPLIEDValidated model reference · Unset
Operator net income-$39,330.44Validated model reference · Derived